|
GENERAL FUND |
|
|
|
|
|
BEGINNING CHECKING/SAVINGS ACCOUNT BALANCE May 2009 |
$ 2,007,306.37 |
|
Receipts for May 2009 |
|
|
|
Real Estate Taxes |
$ 801,731.71 |
|
|
|
Supplemental Real Estate Taxes |
$ 1,165.68 |
|
|
|
Local Services Tax (LST) |
$ 18,120.12 |
|
|
|
Amusement Device Tax |
$ 0 |
|
|
|
Junk Yard Tax |
$ 0 |
|
|
|
|
|
|
|
|
|
|
|
|
Secretary's Receipts |
|
|
|
|
|
|
Bank Error Adjustment |
$ 5.00 |
|
|
|
|
|
Blood/Alcohol Testing Reimb |
$ 131.07 |
|
|
|
|
|
Fee-Hearing |
$ 1,050.00 |
|
|
|
|
|
Fee-Host Community
Landfill |
$ 21,123.08 |
|
|
|
|
|
Fee-Subdivision |
$ 300.00 |
|
|
|
|
|
Fee-Tenant Registration |
$ 140.00 |
|
|
|
|
|
Fines |
$ 5,056.85 |
|
|
|
|
|
Fuel Reimb-PTSA |
$ 692.58 |
|
|
|
|
|
Fuel Reimb-Rescue 6 |
$ 710.48 |
|
|
|
|
|
Fuel Reimb-HC VFD |
$ 185.39 |
|
|
|
|
|
Fuel Reimb-P VFD |
$ 96.99 |
|
|
|
|
|
Fuel Reimb-C VFD |
$ 177.28 |
|
|
|
|
|
Fuel Reimb-G VFD |
$ 125.54 |
|
|
|
|
|
Fuel Reimb-LG VFD |
$ 0 |
|
|
|
|
|
Interest |
$
1,572.37 |
|
|
|
|
|
Lease-Gas & Oil |
$ 1,509.16 |
|
|
|
|
|
No Lien Letters |
$ 1,020.00 |
|
|
|
|
|
Office Supplies |
$ 21.00 |
|
|
|
|
|
Permit-Building |
$ 2,506.50 |
|
|
|
|
|
Permit-Building State Portion |
$ 44.00 |
|
|
|
|
|
Permit-Demo |
$ 25.00 |
|
|
|
|
|
Permit-Fireworks |
$ 50.00 |
|
|
|
|
|
Permit-Occupancy |
$ 1,050.00 |
|
|
|
|
|
Permit-Road Opening |
$ 360.00 |
|
|
|
|
|
Permit-Sign |
$ 150.00 |
|
|
|
|
|
Police Reimb-Seat
Belt Grant |
$
1,567.20 |
|
|
|
|
|
Police Reimb-Wages
G&S |
$
134.05 |
|
|
|
|
|
PTARC-Reimb Wages &
Benefits |
$
26,390.92 |
|
|
|
|
|
PTSA-Reimb for Drug
Testing |
$
20.00 |
|
|
|
|
|
Reimbursement-Training |
$
290.09 |
|
|
|
|
|
Rent-Building |
$
900.00 |
|
|
|
|
|
Rent-Land |
$
400.00 |
|
|
|
|
|
Sale of Copies |
$
16.00 |
|
|
|
|
|
Tax-Deed Transfer |
$
7,981.61 |
|
|
|
|
|
Tax-Earned Income |
$ 754,082.09 |
|
|
|
|
|
Tax-Occupation Resident |
$ 454.91 |
|
|
|
|
|
Tax-Per Capita |
$ 460.91 |
|
|
|
|
|
Total Secretary Receipts |
|
$ 830,800.07 |
|
|
|
|
Total Amount deposited during May 2009 |
$ 1,651,817.58 |
|
|
|
|
Net Amount after Deposits |
|
$ 3,659,123.95 |
|
|
|
|
Expenditures |
|
|
$ 466,791.27 |
|
ENDING CHECKING/SAVINGS ACCT BALANCE May 2009 |
$ 3,192,332.68 |
|
|
|
|
|
STATE FUND |
|
|
|
|
|
PNC
BEGINNING BALANCE May 2009 |
|
$ 597,014.18 |
|
|
|
|
Deposit |
|
|
|
$ 0 |
|
|
|
|
Interest |
|
|
|
$ 332.94 |
|
|
|
|
Withdrawals |
|
|
$ 0 |
|
PNC
ENDING BALANCE May 2009 |
|
$ 597,347.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STREET LIGHT FUND |
|
|
|
|
|
PNC
BEGINNING BALANCE May 2009 |
|
$ 15,409.43 |
|
Receipts for May 2009 |
|
|
|
|
|
Street Light Assessment |
$
3,206.88 |
|
|
|
|
Street Light Service-Penn-Trafford |
$ 41.46 |
|
|
|
|
Deposit |
$ 0 |
|
|
|
|
Interest |
$ 9.78 |
|
|
|
Total Amount Deposited during May 2009 |
|
$ 3,258.12 |
|
|
|
|
Net amount after deposits |
|
$ 18,667.55 |
|
|
|
|
Expenditures |
|
|
$ 2,550.55 |
|
PNC
ENDING BALANCE May 2009 |
|
$ 16,117.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WATER PROJECTS FUND |
|
|
|
|
PNC
BEGINNING BALANCE May 2009 |
|
$ 12,632.11 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 7.04 |
|
|
Expenditures |
|
|
|
$
0 |
|
PNC
ENDING BALANCE May 2009 |
|
$ 12,639.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WINTER ROAD MAINTENANCE FUND |
|
|
|
PNC
BEGINNING BALANCE May 2009 |
|
$ 428.30 |
|
|
Deposit-State Appropriations |
|
$ 0 |
|
|
Interest |
|
|
|
$ 0.24 |
|
|
Expenditures |
|
|
|
$
0 |
|
PNC
ENDING BALANCE May 2009 |
|
$ 428.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPACT FEE FUND PNC-Northwest |
|
|
|
PNC
BEGINNING CHECKING ACCT BALANCE May 2009 |
$ 252,827.05 |
|
|
Deposit |
|
|
|
|
$ 213,309.31 |
|
|
Interest |
|
|
|
|
$ 152.51 |
|
|
Expenditures |
|
|
|
$ 0 |
|
PNC
ENDING CHECKING ACCOUNT BALANCE May 2009 |
$ 466,288.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPACT FEE FUND PNC-Southeast |
|
|
|
PNC
BEGINNING CHECKING ACCT BALANCE May 2009 |
$ 212,509.16 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 107.15 |
|
|
Expenditures |
|
|
|
$ 212,616.31 |
|
PNC
ENDING CHECKING ACCOUNT BALANCE May 2009 |
$ 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENNVEST LOAN FUND I |
|
S&T BEGINNING BALANCE May 2009 |
$ 12,832.46 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 1.50 |
|
|
Expenditures |
|
$ 0 |
|
|
Withdrawal by PENNVEST |
|
$ 3,109.13 |
|
S&T ENDING BALANCE May 2009 |
$ 9,724.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENNVEST LOAN FUND II |
|
S&T BEGINNING BALANCE May 2009 |
$ 5,426.17 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 0.64 |
|
|
Expenditures |
|
$ 0 |
|
|
Withdrawal by PENNVEST |
|
$ 1,249.76 |
|
S&T ENDING BALANCE May 2009 |
$ 4,177.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENNVEST LOAN FUND III |
|
S&T BEGINNING BALANCE May 2009 |
$ 13,764.76 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 1.62 |
|
|
Expenditures |
|
$ 0 |
|
|
Withdrawal by PENNVEST |
|
$ 3,339.56 |
|
S&T ENDING BALANCE May 2009 |
$ 10,426.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENNVEST LOAN FUND IV |
|
S&T BEGINNING BALANCE May 2009 |
$ 26,211.42 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 3.08 |
|
|
Expenditures |
|
$ 0 |
|
|
Withdrawal by PENNVEST |
|
$ 6,311.36 |
|
S&T ENDING BALANCE May 2009 |
$ 19,903.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FEES IN LIEU OF
FUND |
|
PNC
BEGINNING BALANCE May 2009 |
$ 77,345.23 |
|
|
Deposit |
|
|
|
|
$ 900.00 |
|
|
Interest |
|
|
|
|
$ 43.15 |
|
|
Expenditures |
|
$
0 |
|
PNC
ENDING BALANCE May 2009 |
$78,288.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LAND PURCHASE FUND |
|
PNC
BEGINNING BALANCE May 2009 |
$ 15,487.25 |
|
|
Deposit |
|
|
|
|
$ 0 |
|
|
Interest |
|
|
|
|
$ 8.63 |
|
|
Expenditures |
|
$
0 |
|
PNC
ENDING BALANCE May 2009 |
$ 15,495.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETENTION POND FUND |
|
|
|
|
BEGINNING CHECKING ACCOUNT BALANCE May 2009 |
$ 95,216.62 |
|
|
Deposit |
$ 0 |
|
|
Interest |
|
|
|
$ 37.26 |
|
|
Expenditures |
|
|
|
$
0 |
|
ENDING CHECKING ACCOUNT BALANCE May 2009 |
$ 95,253.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL RESERVE FUND |
|
|
|
|
BEGINNING CHECKING ACCOUNT BALANCE May 2009 |
$ 104,039.56 |
|
|
Deposit |
$ 0 |
|
|
Interest |
|
|
|
$ 58.02 |
|
|
Expenditures |
|
|
|
$
0 |
|
ENDING CHECKING ACCOUNT BALANCE May 2009 |
$ 104,097.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POST CLOSURE ESCROW FUND |
|
|
|
CD Beginning Balance May 2009 |
$ 107,055.48 |
|
|
Interest |
|
|
|
|
$
0 |
|
CD Ending Balance May 2009 |
$ 107,055.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lawrence M. Wojcik, Jr., Treasurer |